Starbreeze AB (OSTO:STAR B) Cyclically Adjusted FCF per Share: kr-0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Starbreeze AB Cyclically Adjusted FCF per Share?

Starbreeze AB OSTO:STAR B +2.17% Cyclically Adjusted FCF per Share is kr-0.40 as of Mar. 2026. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Starbreeze AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.40 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Starbreeze AB was 1.20% per year. The lowest was -16.30% per year. And the median was -9.00% per year.

As of today (2026-07-23), Starbreeze AB's current stock price is kr0.0895. Starbreeze AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.40. Starbreeze AB's Cyclically Adjusted Price-to-FCF of today is .


Starbreeze AB  (OSTO:STAR B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Starbreeze AB Cyclically Adjusted FCF per Share Related Terms


Starbreeze AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Starbreeze AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Starbreeze AB Cyclically Adjusted FCF per Share Chart

Starbreeze AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.28 -0.32 -0.37 -0.44 -0.42

Starbreeze AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.43 -0.43 -0.43 -0.42 -0.40

OSTO:STAR B vs NTES, EA, TTWO: Cyclically Adjusted FCF per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Starbreeze AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starbreeze AB Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Starbreeze AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Starbreeze AB's Cyclically Adjusted Price-to-FCF falls into.



Starbreeze AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Starbreeze AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.015/133.5600*133.5600
=-0.015

Current CPI (Mar. 2026) = 133.5600.

Starbreeze AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.189 101.019 -0.250
201609 -0.032 101.138 -0.042
201612 -0.109 102.022 -0.143
201703 -0.205 102.022 -0.268
201706 -0.291 102.752 -0.378
201709 -0.133 103.279 -0.172
201712 -0.479 103.793 -0.616
201803 -0.299 103.962 -0.384
201806 -0.115 104.875 -0.146
201809 -0.322 105.679 -0.407
201812 -0.176 105.912 -0.222
201903 -0.089 105.886 -0.112
201906 0.104 106.742 0.130
201909 -0.075 107.214 -0.093
201912 -0.078 107.766 -0.097
202003 -0.048 106.563 -0.060
202006 -0.032 107.498 -0.040
202009 -0.102 107.635 -0.127
202012 -0.034 108.296 -0.042
202103 0.000 108.360 0.000
202106 -0.023 108.928 -0.028
202109 -0.002 110.338 -0.002
202112 -0.018 112.486 -0.021
202203 -0.027 114.825 -0.031
202206 -0.022 118.384 -0.025
202209 -0.011 122.296 -0.012
202212 -0.038 126.365 -0.040
202303 -0.029 127.042 -0.030
202306 -0.038 129.407 -0.039
202309 -0.030 130.224 -0.031
202312 0.006 131.912 0.006
202403 0.016 132.205 0.016
202406 -0.044 132.716 -0.044
202409 -0.055 132.304 -0.056
202412 -0.045 132.987 -0.045
202503 -0.042 132.825 -0.042
202506 -0.008 133.699 -0.008
202509 -0.009 133.480 -0.009
202512 -0.018 133.390 -0.018
202603 -0.015 133.560 -0.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.40 mean?
Starbreeze AB (OSTO:STAR B) has a Cyclically Adjusted FCF per Share of kr-0.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Starbreeze AB and its competitors.
Is Starbreeze AB's Cyclically Adjusted FCF per Share too high?
Starbreeze AB's current Cyclically Adjusted FCF per Share is kr-0.40.
How does Starbreeze AB's Cyclically Adjusted FCF per Share compare to NTES and EA?
Starbreeze AB's Cyclically Adjusted FCF per Share of kr-0.40 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Starbreeze AB and its competitors. Starbreeze AB's current Cyclically Adjusted FCF per Share is kr-0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Starbreeze AB stock overvalued right now?
Based on GuruFocus' analysis, Starbreeze AB (OSTO:STAR B) is currently considered Modestly Undervalued. The stock's GF Value™ is kr0.10, compared to a current price of kr0.09 — trading 10.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.40. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Starbreeze AB (OSTO:STAR B), the current Cyclically Adjusted FCF per Share is kr-0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Starbreeze AB Business Description

Other Exchanges STAR A:Sweden0RUU:UK
Address Birger Jarlsgatan 61, Box 7731, Stockholm, SWE, 10395
Starbreeze AB is a creator, publisher, and distributor of entertainment products. It mainly develops and publishes games for the Console, PC, and Mobile gaming markets. Its reportable segments are; game development, game sales, third-party publishing, and licensing. The Game Sales segment consists of games developed in-house by Starbreeze. The revenue also consists of sales revenue and royalties from the rights to PAYDAY.